{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["测产确认表","附页-评审说明"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"测产确认表","index":0,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[1,0,1,11],[18,0,18,3]],"flags":["formulas_cached_only"]}
["附件1"]
["2024年早造石碁镇水稻种植创高产奖励申报公示表"]
["序号","行政村","申报人（单位）","联系电话","合同面积/自留地面积（亩）","申报面积（亩）","实测面积（亩）","水稻总产量(斤)","亩产产量（斤/亩）","档次奖励","奖励金额（元）","备注"]
[1,"长坦村","何维喜",13719294876,58.6,50,42.52,26320,{"v":619.002822201317,"d":"619.00"},"二级档次",51024.00000000001]
[2,"官涌村","何维喜",13719294876,130,100,87.38,73580,{"v":842.0691233691921,"d":"842.07"},"一级档次",131070]
[3,"官涌村","广州市番禺区经发水产有限责任公司","020-84830021",68.91,68.91,66.46,59000,{"v":887.7520312970208,"d":"887.75"},"一级档次",99689.99999999999]
[4,"大刀沙村","广州市番禺区喜越农业发展有限公司",13682236803,59.867,30,29.34,21738,{"v":740.8997955010225,"d":"740.90"},"二级档次",35208]
[5,"大刀沙村","广州明石实业发展有限公司",13710903111,65,65,64.26,56560,{"v":880.1742919389977,"d":"880.17"},"一级档次",96390.00000000001]
[6,"前锋村","黎志荣",13434138493,4.4,4.4,4.3,484,{"v":112.55813953488372,"d":"112.56"},"无",0]
[7,"低涌村","陈根胜",19924289880,2.3,2.3,2.3,2700,{"v":954.0636042402826,"d":"954.06"},"一级档次",3449.9999999999995]
[8,"低涌村","广州市番禺区石基供销社",13602294493,73.5724,73.5724,70.32,33120,{"v":470.9897610921502,"d":"470.99"},"三级档次",42191.99999999999]
[9,"低涌村","黄国冲",13543461140,38.87,31,30.29,24595,{"v":811.9841531858699,"d":"811.98"},"一级档次",45435]
[10,"低涌村","冼均勇",15814836611,2.94,2.9,2.9,2337,{"v":805.8620689655172,"d":"805.86"},"一级档次",4350]
[11,"低涌村","杨彩媚",13660228068,4.5,4.5,3.74,3680,{"v":983.9572192513368,"d":"983.96"},"一级档次",5610]
[12,"低涌村","广州市番禺区经发水产有限责任公司","020-84830021",739.5637,739.5637,719.02,650840,{"v":905.1764902228033,"d":"905.18"},"一级档次",1078530]
[13,"海傍村","广州海傍水乡农业发展有限公司",13668980052,159.67,30,24.19,10293.6,{"v":425.53121124431584,"d":"425.53"},"三级档次",14514]
[14,"海傍村","广州市番禺区经发水产有限责任公司","020-84830021",621.5449,621.5449,591.54,475880,{"v":804.4764512966157,"d":"804.48"},"一级档次",887310]
[15,"石碁村","广州市番禺区经发水产有限责任公司","020-84830021",52.8,52.8,45.12,41260,{"v":914.4503546099291,"d":"914.45"},"一级档次",67680]
["合计",{"$nulls":3},2082.5380000000005,1876.4909999999998,1783.6799999999998,1482387.6,{"v":831.0838266953715,"d":"831.08"},null,2562453]

{"sheet":"附页-评审说明","index":1,"n_rows":31,"n_cols":5,"rows_kept":31,"hidden":true,"merged":[[1,0,1,5],[2,0,3,5],[4,0,12,5],[13,0,13,5],[14,0,14,5],[15,0,15,5],[16,0,16,5],[17,0,17,5],[19,0,19,5],[20,0,21,5],[22,0,22,1],[27,0,27,1],[27,2,27,3],[27,4,27,5],[30,0,30,1],[30,2,30,3],[30,4,30,5],[32,0,32,5]],"flags":["formulas_cached_only"]}
["附页"]
["评审说明及核减原因说明"]
["评    审   说   明"]
{"$rows_empty":16}
["二、核减（增）原因："]
["（一）工程量问题：\n1.补水工程：暂扣除一体化污水设施1台，潜污泵3台。沉管灌注桩少计105米；外电工程电缆多计220米，电缆保护管多计200米，高压水泥旋喷桩多计68.34米，扣除5%水泥稳定石屑B级道路112.8平方米等，此处综合核减造价约15万。\n2.截污工程：暂扣人行道路面部分，拆除混凝土结构67.57立方米。拆除路面B级道路水泥路面多计42.99平方米，拆除基层B级道路混凝土道路多计42.99平方米，5%水泥稳定石屑B级道路多计3325.53平方米，级配碎石B级道路多计42.99平方米，水泥混凝土B级道路多计42.99平方米，挖沟槽土方多计206.54立方米，余方弃置多计206.54立方米，挖淤泥、流砂多计39.36立方米，回填方（石屑）多计39.36立方，圆木桩多计208米等，此处综合核减造价约7万。\n （二）单价问题:\n1.补水工程：沉管灌注桩综合单价偏高549.27元/米，混凝土承台综合单价偏高334.19元/立方米，顶管 D1020×14综合单价偏高862.54元/米，其余单价按2016年第三季度《广州地区建设工程常用材料税前综合价格》调整等,此处综合核减造价约79万元。\n2.截污工程：D630×10顶管81.87元/米，顶管D820×10综合单价偏高493.28元/米，钢管管件制作、安装弯头综合单价偏高101元/个，钢管管件制作、安装三通综合单价偏高82.9元/个，Φ1250圆形混凝土检查井综合单价偏高1,041.99元/座，2700×1100混凝土截污井179.05元/座，2700×1100混凝土截污井综合单价偏高176.07元/座，1900×1100混凝土截污井综合单价偏高175.93元/座，1500×1100混凝土截污井综合单价偏高173.3元/座，Φ1250圆形混凝土沉泥井综合单价偏高1,632.17元/座，1500×1200倒虹井综合单价偏高219.13元/座，1800×1200倒虹井综合单价偏高218.28元/座，A混凝土渠道 0.6×0.8综合单价偏高79.9元/米，B混凝土渠道0.6×0.8综合单价偏高128.99元/米，密封混凝土渠道0.6×0.8综合单价偏高83.6元/米，混凝土井d6000工作井综合单价偏高12,552.4元/座，混凝土井d4000接收井综合单价偏高14,060.32元/座，混凝土井微型顶管工作井DN2000综合单价偏高3,059.97元/座，混凝土井微型顶管接收井DN2000综合单价偏高2,778.41元/座，铸铁管综合单价偏高207.96元/米，塑料管147.13元/米等，此处综合核减造价约17元\n3.水利工程：部分清单重新组价，船运至卸淤区(运距80km)综合单价偏高37.03元/立方米，景架综合单价偏高35,689.91元/座，此处综合核减造价约72万元。\n4.生态修复：曝气机综合单价偏高564.90元/套，生物药剂按一年用量计算综合单价偏高22.5元/平方米等，此处综合核减造价约91万元。\n（三）其他问题：无。\n   以上综合核减2,826,433.06元\n  "]
[]
["主管或实施单位(盖章)",null,"建设单位(盖章)",null,"评审单位(盖章)"]
[]
[]
[]
[]
["负责人签名：",null,"负责人签名：",null,"负责人签名："]
[]
[]
["       年    月    日",null,"  年   月    日",null,"           年    月    日"]